2024 | 2023 | ||
Note | £’000 | £’000 | |
Revenue | 4 | ||
Cost of sales | ( | ( | |
Gross profit | |||
Administrative expenses | 5 | ( | ( |
Other expense | 5 | ( | ( |
Operating profit prior to impairment of intangible assets | |||
Impairment of intangible assets | 11 | ( | |
Operating profit | |||
Finance income | |||
Finance expense | ( | ( | |
Profit before tax | |||
Taxation | 7 | ( | ( |
Profit after tax | |||
Foreign exchange gains on translation of foreign operations | |||
Other comprehensive income that may be reclassified subsequently to profit and loss | |||
Total comprehensive income for the year net of tax | |||
Profit and total comprehensive income for the year attributable to Equity holders of the parent | |||
Non-controlling interest | ( | ||
Earnings per share for profit attributable to the equity holders of the parent during the year | |||
Basic earnings per share (pence per share) | 8 | ||
Diluted earnings per share (pence per share) | 8 |
2024 | 2023 | ||
Note | £’000 | £’000 | |
Non-current assets | |||
Intangible assets | 11 | ||
Right-of-use assets | 12 | ||
Property, plant and equipment | 13 | ||
Investments | 14 | ||
Deferred tax assets | 16 | ||
Total non-current assets | |||
Current assets | |||
Trade and other receivables | 17 | ||
Derivative financial assets | 18 | ||
Money market instruments | 19 | ||
Cash and cash equivalents | 19 | ||
Total current assets | |||
Total assets | |||
Current liabilities | |||
Trade and other payables | 20 | ( | ( |
Corporation tax liabilities | 20 | ( | ( |
Provisions | 21 | ( | |
Lease liabilities | 12 | ( | ( |
Derivative financial liabilities | 18 | ( | ( |
Total current liabilities | ( | ( | |
Non-current liabilities | |||
Provisions | 21 | ( | |
Lease liabilities | 12 | ( | ( |
Total non-current liabilities | ( | ( | |
Total net assets | |||
Equity | |||
Issued share capital | 22 | ||
Share premium account | |||
Capital redemption reserve | |||
Foreign currency translation reserve | |||
Retained earnings | |||
Equity attributable to the equity holders of the parent | |||
Non-controlling interests | |||
Total equity |
Foreign | Equity | ||||||||
Share | Capital | currency | attributable to | Non- | |||||
Called-up | premium | redemption | translation | Retained | equity holders | controlling | Total | ||
share capital | account | reserve | reserve | earnings | of the parent | interest | equity | ||
Note | £’000 | £’000 | £’000 | £’000 | £’000 | £’000 | £’000 | £’000 | |
As at 1 April 2023 | |||||||||
Profit and total comprehensive income for the year | ( | ||||||||
Non-controlling interest | |||||||||
acquired in subsidiaries | |||||||||
Dividends paid | 9 | ( | ( | ( | |||||
Own shares acquired by EBT | ( | ( | ( | ||||||
Release of shares held by EBT | |||||||||
Tax on share-based payments | ( | ( | ( | ||||||
Other share-based payment | |||||||||
reserve movements | |||||||||
Transactions with shareholders | ( | ( | ( | ||||||
As at 31 March 2024 |
Foreign | Equity | ||||||||
Share | Capital | currency | attributable to | Non- | |||||
Called-up | premium | redemption | translation | Retained | equity holders | controlling | Total | ||
share capital | account | reserve | reserve | earnings | of the parent | interest | equity | ||
Note | £’000 | £’000 | £’000 | £’000 | £’000 | £’000 | £’000 | £’000 | |
As at 1 April 2022 | |||||||||
Profit and total comprehensive income for the year | |||||||||
Dividends paid | 9 | ( | ( | ( | |||||
Own shares acquired by EBT | ( | ( | ( | ||||||
Release of shares held by EBT | |||||||||
Tax on share-based payments | |||||||||
Other share-based payment | |||||||||
reserve movements | |||||||||
Transactions with shareholders | ( | ( | ( | ||||||
As at 31 March 2023 |
Restated | |||
2024 | 2023 | ||
Note | £’000 | £’000 | |
Net cash inflow from operating activities | 26 | ||
Cash flows from investing activities | |||
Purchase of intangible assets | 11 | ( | ( |
Purchase of property, plant and equipment | 13 | ( | ( |
Purchase of investments | 14 | ( | ( |
Redemption of bonds | 14 | ||
Redemption of other investments | 14 | ||
(Purchase)/disposal of money market instruments | ( | ||
Interest received | |||
Net cash (outflow)/inflow from investing activities | ( | ||
Cash flows from financing activities | |||
Lease principal payments | 12 | ( | ( |
Lease interest payments | 12 | ( | ( |
Purchase of own shares | 33 | ( | |
Dividends paid to equity shareholders | 9 | ( | ( |
Net cash outflow from financing activities | ( | ( | |
Net increase/(decrease) in cash and cash equivalents in the year | ( | ||
Exchange gains | |||
Cash and cash equivalents at the beginning of the year | |||
Cash and cash equivalents at the end of the year | |||
Closing cash and cash equivalents consist of: | |||
Cash | |||
Cash equivalents | |||
Cash and cash equivalents | 19 |
Effective from | ||
IAS 1 | Presentation of Financial Statements (Amendments) | 1 January 2023 |
IAS 8 | Accounting Policies, Changes in Accounting Estimates and Errors (Amendments) | 1 January 2023 |
Area | Note | Related estimates and judgements |
Impairment of assets | 1.7, 11 | Impairment indicators and recoverable amounts |
Intangible assets | 11 | Qualifying expenditure and amortisation |
Leases | 12 | Discount rate |
Provisions | 21 | Consideration required to settle future obligations |
Share-based payments | 16, 23 | Fair value of share options and related deferred tax |
Fair value of investments | 25 | Valuation methodology and inputs, and input level allocation |
Basis of consolidation | 28 | Interests in unconsolidated structured entities |
2024 | 2023 | |||||
Currency | Asset | Currency | Asset | |||
Management | Management | Total | Management | Management | Total | |
£’000 | £’000 | £’000 | £’000 | £’000 | £’000 | |
Dynamic Hedging | 13,719 | — | 13,719 | 12,013 | — | 12,013 |
Passive Hedging | 9,720 | — | 9,720 | 10,464 | — | 10,464 |
Hedging for asset managers | 2,886 | — | 2,886 | 2,448 | — | 2,448 |
FX Alpha | 1,250 | — | 1,250 | 1,628 | — | 1,628 |
EM Debt | — | 4,793 | 4,793 | — | 5,161 | 5,161 |
Custom solutions | — | 6,327 | 6,327 | — | 6,584 | 6,584 |
Management fees | 27,575 | 11,120 | 38,695 | 26,553 | 11,745 | 38,298 |
Passive Hedging | 2,898 | — | 2,898 | 5,805 | — | 5,805 |
FX Alpha | 2,942 | — | 2,942 | — | — | — |
Performance fees | 5,840 | — | 5,840 | 5,805 | — | 5,805 |
Other services income | 439 | 404 | 843 | 520 | 66 | 586 |
Total revenue | 33,854 | 11,524 | 45,378 | 32,878 | 11,811 | 44,689 |
2024 | 2023 | |
Revenue by geographical region | £’000 | £’000 |
Management and performance fee income | ||
UK | 2,593 | 2,545 |
US | 15,652 | 14,179 |
Switzerland | 15,281 | 16,985 |
Europe (excluding UK and Switzerland) | 8,049 | 9,339 |
Other | 3,803 | 1,641 |
Total revenue | 45,378 | 44,689 |
2024 | 2023 | |
£’000 | £’000 | |
Administrative expenses | ||
Staff costs | 19,404 | 20,412 |
Other staff-related costs | 1,778 | 1,545 |
IT and technology | 4,584 | 3,582 |
Auditor’s remuneration | ||
Fees payable to the Group’s auditor for the audit of the Company’s annual accounts | 188 | 134 |
Fees payable to the Group’s auditor for the audit of subsidiary undertakings | 268 | 191 |
Audit-related assurance services required by law or regulation | 9 | 6 |
Other non-audit services | 16 | 15 |
Other professional fees | 1,888 | 1,775 |
Occupancy | 989 | 1,111 |
Travel and marketing | 899 | 668 |
Depreciation of right-of-use assets | 278 | 375 |
Depreciation of property, plant and equipment | 213 | 285 |
Amortisation of intangibles | 232 | 135 |
Impairment of intangible assets | 1,937 | — |
Other income or expense | ||
(Gain)/loss on forward FX contracts held to hedge cash flow | (252) | 800 |
Other exchange losses/(gains) | 360 | (289) |
Investment gains | (93) | (218) |
2024 | 2023 | |
Corporate | 6 | 6 |
Client relationships | 13 | 13 |
Investment research | 20 | 18 |
Operations | 34 | 31 |
Risk management | 6 | 5 |
Support | 17 | 15 |
Annual average | 96 | 88 |
2024 | 2023 | |
£’000 | £’000 | |
Wages and salaries | 14,792 | 14,540 |
Social security costs | 2,007 | 2,295 |
Pension costs | 817 | 686 |
Other employment benefit costs | 1,788 | 2,891 |
Aggregate staff costs | 19,404 | 20,412 |
2024 | 2023 | |
£’000 | £’000 | |
UK current year charge | 3,723 | 2,961 |
Overseas taxes | 66 | 64 |
Prior year adjustments | 48 | 175 |
Current tax charge | 3,837 | 3,200 |
Origination and reversal of temporary differences | (151) | 76 |
Prior year adjustment | (28) | (17) |
Total deferred tax | (179) | 59 |
Tax on profit on ordinary activities | 3,658 | 3,259 |
2024 | 2023 | |
£’000 | £’000 | |
Profit before taxation | 12,911 | 14,598 |
Taxation at the standard rate of tax in the UK of 25% (2023: 19%) | 3,228 | 2,774 |
Tax effects of: | ||
Other disallowable expenses and non-taxable income | 106 | 164 |
Deferred tax asset not recognised on start-up entities | 199 | 146 |
Different tax rates on subsidiary undertakings | 104 | 15 |
Prior year adjustment | 21 | 160 |
Total tax expense | 3,658 | 3,259 |
The tax expense comprises: | ||
Current tax expense | 3,837 | 3,200 |
Deferred tax (credit)/expense | (179) | 59 |
Total tax expense | 3,658 | 3,259 |
2024 | 2023 | |
Weighted average number of shares used in calculation of basic earnings per share | 191,509,539 | 190,483,365 |
Effect of potential dilutive ordinary shares – share options | 2,174,866 | 4,830,186 |
Weighted average number of shares used in calculation of diluted earnings per share | 193,684,405 | 195,313,551 |
pence | pence | |
Basic earnings per share | 4.84 | 5.95 |
Diluted earnings per share | 4.78 | 5.81 |
2024 | 2023 | |||
Software | Total | Software | Total | |
£’000 | £’000 | £’000 | £’000 | |
Cost | ||||
At 1 April | 2,320 | 2,320 | 1,475 | 1,475 |
Additions | 789 | 789 | 964 | 964 |
Impairment | (2,088) | (2,088) | (119) | (119) |
At 31 March | 1,021 | 1,021 | 2,320 | 2,320 |
Amortisation | ||||
At 1 April | 930 | 930 | 913 | 913 |
Charge for the year | 232 | 232 | 135 | 135 |
Impairment | (152) | (152) | (118) | (118) |
At 31 March | 1,010 | 1,010 | 930 | 930 |
Net book value | ||||
At 31 March | 11 | 11 | 1,390 | 1,390 |
At 1 April | 1,390 | 1,390 | 562 | 562 |
2024 | 2023 | |||
Group | Company | Group | Company | |
£’000 | £’000 | £’000 | £’000 | |
Net book value at 1 April | 1,011 | 871 | 1,421 | 1,232 |
Valuation adjustment on lease modification | (559) | (559) | (35) | (23) |
Depreciation | (278) | (244) | (375) | (338) |
Net book value at 31 March | 174 | 68 | 1,011 | 871 |
2024 | 2023 | |||
Group | Company | Group | Company | |
£’000 | £’000 | £’000 | £’000 | |
Current | 106 | 71 | 285 | 251 |
Non-current | 79 | — | 694 | 583 |
Total lease liabilities | 185 | 71 | 979 | 834 |
2024 | 2023 | |||
Group | Company | Group | Company | |
£’000 | £’000 | £’000 | £’000 | |
At 1 April | 979 | 834 | 1,326 | 1,138 |
Interest expense | 33 | 27 | 55 | 41 |
Lease – principal payments | (288) | (253) | (315) | (280) |
Lease – interest payments | (33) | (27) | (55) | (43) |
Valuation adjustment on lease modification | (510) | (510) | (35) | (22) |
Foreign exchange movements | 4 | — | 3 | — |
At 31 March | 185 | 71 | 979 | 834 |
2024 | 2023 | |||
Group | Company | Group | Company | |
£’000 | £’000 | £’000 | £’000 | |
Within 1 year | 111 | 72 | 320 | 280 |
1-2 years | 39 | — | 320 | 280 |
2-3 years | 39 | — | 320 | 280 |
After 3 years | — | — | 85 | 47 |
Total lease liability before discounting | 189 | 72 | 1,045 | 887 |
2024 | 2023 | |||||||
Leasehold | Computer | Fixtures | Leasehold | Computer | Fixtures | |||
improvements | equipment | and fittings | Total | improvements | equipment | and fittings | Total | |
£’000 | £’000 | £’000 | £’000 | £’000 | £’000 | £’000 | £’000 | |
Cost | ||||||||
At 1 April | 776 | 1,023 | 231 | 2,030 | 693 | 1,056 | 293 | 2,042 |
Additions | — | 27 | 2 | 29 | 116 | 148 | 8 | 272 |
Disposals | — | — | — | — | (33) | (181) | (70) | (284) |
At 31 March | 776 | 1,050 | 233 | 2,059 | 776 | 1,023 | 231 | 2,030 |
Depreciation | ||||||||
At 1 April | 677 | 752 | 224 | 1,653 | 642 | 718 | 281 | 1,641 |
Charge for the year | 29 | 179 | 5 | 213 | 68 | 204 | 13 | 285 |
Disposals | — | — | — | — | (33) | (170) | (70) | (273) |
At 31 March | 706 | 931 | 229 | 1,866 | 677 | 752 | 224 | 1,653 |
Net book value | ||||||||
At 31 March | 70 | 119 | 4 | 193 | 99 | 271 | 7 | 377 |
At 1 April | 99 | 271 | 7 | 377 | 51 | 338 | 12 | 401 |
2024 | 2023 | |||
Group | Company | Group | Company | |
£’000 | £’000 | £’000 | £’000 | |
Investment in subsidiaries at cost | — | 59 | — | 2,069 |
Capitalised investment in respect of share-based payments | — | 4,078 | — | 2,932 |
Investment in equity reserve of subsidiary | — | 1,625 | — | 1,095 |
Investment in funds | 3,412 | 3,544 | 2,530 | 1,965 |
Investment in impact bonds | — | — | 770 | — |
Other investments | 1,537 | 1,537 | 1,601 | 1,001 |
Total direct investments | 4,949 | 10,843 | 4,901 | 9,062 |
2024 | 2023 | |
£’000 | £’000 | |
Investment in subsidiaries (at cost) | ||
Record Currency Management Limited | 10 | 10 |
Record Group Services Limited | 10 | 10 |
Record Portfolio Management Limited | — | 10 |
Record Currency Management (US) Inc. | — | — |
Record Currency Management (Switzerland) GmbH | 16 | 16 |
Record Digital Asset Ventures Limited | — | 2,000 |
Record Asset Management GmbH | 23 | 23 |
Record Fund Management Limited | — | — |
N P Record Trustees Limited | — | — |
Total investment in subsidiaries (at cost) | 59 | 2,069 |
Capitalised investment in respect of share-based payments | ||
Record Group Services Limited | 3,495 | 2,530 |
Record Currency Management (US) Inc. | 88 | 89 |
Record Currency Management (Switzerland) GmbH | 495 | 316 |
Total capitalised investment in respect of share-based payments | 4,078 | 2,935 |
Total investment in subsidiaries | 4,137 | 5,004 |
2024 | 2023 | ||
Percentage | Percentage | ||
owned by the | owned by the | ||
Name of entity | Nature of business | Group | Group |
Record Currency Management Limited | Currency management services (FCA, SEC and CFTC registered) | 100 | 100 |
Record Group Services Limited | Management services to other Group undertakings | 100 | 100 |
Record Currency Management (US) Inc. | US advisory and service company (SEC and CFTC registered) | 100 | 100 |
Record Currency Management | Swiss advisory and service company | 100 | 100 |
(Switzerland) GmbH | |||
Record Asset Management GmbH | German advisory and service company | 100 | 100 |
RAM Strategies GmbH | German consultant and distribution agent | 100 | 100 |
OWI-RAMS GmbH | German advisory company | 51 | — |
Record Digital Asset Ventures Limited | UK company investing in opportunities linked to innovation and | — | 100 |
research surrounding digital assets – sold during the period | |||
Record Portfolio Management Limited | Dormant – closed during the period | — | 100 |
Record Fund Management Limited | Dormant – closed during the period | — | 100 |
N P Record Trustees Limited | Dormant trust company – closed during the period | — | 100 |
2024 | 2023 | ||
Percentage | Percentage | ||
owned by the | owned by the | ||
Name of entity | Nature of business | Group | Group |
Dair Record Limited | UK advisory and service company | 50.1 | — |
2024 | 2023 | |
£’000 | £’000 | |
Opening balance deferred tax asset | 134 | 253 |
Current year movement | 151 | (72) |
Prior year adjustment | 28 | 14 |
Deferred tax in equity | (145) | (61) |
Closing balance deferred tax asset | 168 | 134 |
2024 | 2023 | |
£’000 | £’000 | |
Deferred tax allowance on unvested share options and LTIP awards | 145 | 366 |
Excess of taxation allowances over depreciation on fixed assets | 23 | (232) |
Total | 168 | 134 |
2024 | 2023 | |||
Group | Company | Group | Company | |
£’000 | £’000 | £’000 | £’000 | |
Trade receivables | 9,149 | 610 | 10,185 | 1,538 |
Accrued income | 1,505 | — | 1,743 | — |
Other receivables | 1,125 | 41 | 685 | 26 |
Prepayments | 1,243 | 60 | 1,760 | 864 |
Total | 13,022 | 711 | 14,373 | 2,428 |
2024 | 2023 | |||
Group | Company | Group | Company | |
Current tax | £’000 | £’000 | £’000 | £’000 |
Corporation tax asset | — | 195 | — | 16 |
2024 | 2023 | |
Derivative financial assets | £’000 | £’000 |
Forward foreign exchange contracts held to hedge non-sterling-based assets | 19 | 31 |
Forward foreign exchange contracts held for trading | 44 | 23 |
Total | 63 | 54 |
2024 | 2023 | |
Derivative financial liabilities | £’000 | £’000 |
Forward foreign exchange contracts held to hedge non-sterling-based assets | (9) | (5) |
Total | (9) | (5) |
2024 | 2023 | |
Derivative financial instruments held to hedge non-sterling-based assets | £’000 | £’000 |
Net (gain)/loss on forward foreign exchange contracts at fair value through profit or loss | (252) | 800 |
2024 | 2023 | |||
Group | Company | Group | Company | |
Assets managed as cash | £’000 | £’000 | £’000 | £’000 |
Money market instruments | 8,264 | — | 4,549 | — |
Cash | 4,954 | 214 | 6,405 | 213 |
Cash equivalents | 4,267 | — | 3,543 | — |
Cash and cash equivalents | 9,221 | 214 | 9,948 | 213 |
Total assets managed as cash | 17,485 | 214 | 14,497 | 213 |
2024 | 2023 | |||
Group | Company | Group | Company | |
Cash and cash equivalents | £’000 | £’000 | £’000 | £’000 |
Cash and cash equivalents – sterling | 7,887 | 196 | 6,632 | 212 |
Cash and cash equivalents – USD | 277 | 17 | 821 | 1 |
Cash and cash equivalents – CHF | 316 | — | 748 | — |
Cash and cash equivalents – other currencies | 741 | 1 | 1,747 | — |
Total cash and cash equivalents | 9,221 | 214 | 9,948 | 213 |
2024 | 2023 | |||
Group | Company | Group | Company | |
Trade and other payables | £’000 | £’000 | £’000 | £’000 |
Trade payables | 212 | — | 221 | — |
Amounts owed to Group undertakings | — | 7,176 | — | 4,953 |
Other payables | 43 | — | — | — |
Other taxes and social security | 678 | — | 716 | — |
Accruals | 3,997 | — | 5,074 | 2 |
Total | 4,930 | 7,176 | 6,011 | 4,955 |
2024 | 2023 | |||
Group | Company | Group | Company | |
Current tax | £’000 | £’000 | £’000 | £’000 |
Corporation tax liability/(asset) | 1,865 | — | 1,329 | — |
2024 | 2023 | |||
Group | Company | Group | Company | |
£’000 | £’000 | £’000 | £’000 | |
Provisions | 122 | 122 | 122 | 122 |
2024 | 2023 | |||
£’000 | Number | £’000 | Number | |
Authorised | ||||
Ordinary shares of 0.025p each Called-up, allotted and fully paid | 100 | 400,000,000 | 100 | 400,000,000 |
Ordinary shares of 0.025p each | 50 | 199,054,325 | 50 | 199,054,325 |
Number | |
Record plc shares held by EBT as at 31 March 2022 | 9,632,031 |
Adjustment for net purchases by EBT | (897,029) |
Record plc shares held by EBT as at 31 March 2023 | 8,735,002 |
Adjustment for net purchases by EBT | (2,034,535) |
Record plc shares held by EBT as at 31 March 2024 | 6,700,467 |
Grant | Option life | Earliest | Latest | Number | Exercise | |
Option type | date | (years) | vesting date | vesting date 1 | of shares | price |
Approved | 24 May 23 | 4 | 24 May 27 | 24 May 27 | 855,000 | 0.877093 |
Unapproved | 24 May 23 | 4 | 24 May 24 | 24 May 27 | 1,510,000 | 0.877093 |
Approved | 12 Sep 23 | 4 | 27 Mar 24 | 12 Sep 27 | 270,000 | 0.756836 |
Unapproved | 12 Sep 23 | 4 | 27 Mar 24 | 12 Sep 27 | 640,000 | 0.756836 |
Approved | 25 Sep 23 | 4 | 25 Sep 27 | 25 Sep 27 | 60,000 | 0.784656 |
Total Approved shares granted | 1,185,000 | |||||
Total Unapproved shared granted | 2,150,000 | |||||
Total shares granted during the period | 3,335,000 |
Weighted | |
Model input | average value |
Share price | 84.26p |
Dividend yield | 6.05% |
Exercise price | 84.26p |
Expected volatility | 45.46% |
Option life | 4 years |
Risk-free interest rate (%) | 4.54% |
2024 | 2023 | |||
Weighted | Weighted | |||
average | average | |||
exercise price | exercise price | |||
Number | £ | Number | £ | |
Outstanding at 1 April | 10,560,207 | 0.58 | 11,605,545 | 0.41 |
Granted | 3,335,000 | 0.84 | 3,810,000 | 0.76 |
Exercised | (1,915,336) | 0.44 | (3,607,836) | 0.39 |
Forfeited/lapsed | (581,832) | 0.48 | (1,247,502) | 0.47 |
Outstanding at 31 March | 11,398,039 | 0.65 | 10,560,207 | 0.58 |
Exercisable at 31 March | 2,774,707 | 0.51 | 473,750 | 0.31 |
Weighted average share price on date of exercise | 0.78 | 0.81 | ||
Weighted average contractual life | 3 years | 3 years |
Percentage of | |
shares subject | |
to the award | |
Record’s average EPS growth | which vest |
>RPI growth + 13% | 100% |
>RPI growth + 10%, =<RPI growth + 13% | 75% |
>RPI growth + 7%, =<RPI growth + 10% | 50% |
>RPI growth + 4%, =<RPI growth + 7% | 25% |
=<RPI growth + 4% | 0% |
2024 | 2023 | |||
Weighted | Weighted | |||
average | average | |||
exercise price | exercise price | |||
Number | £ | Number | £ | |
Outstanding at 1 April | 1,274,375 | 0.40 | 1,907,500 | 0.39 |
Granted | — | — | — | — |
Vested | (633,125) | 0.39 | (633,125) | 0.39 |
Forfeited | — | — | — | — |
Outstanding at 31 March | 641,250 | 0.40 | 1,274,375 | 0.40 |
Weighted | |
Model input | average value |
Share price | 67p |
Dividend yield | 5.88% |
Expected volatility | 42.70% |
LTIP award life | 3 years |
Risk-free interest rate (%) | 4.16% |
2024 | 2023 | |||
Weighted | Weighted | |||
average | average | |||
exercise price | exercise price | |||
Number | £ | Number | £ | |
Outstanding at 1 April | 2,890,000 | 0.69 | — | — |
Granted | 1,641,000 | 0.67 | 2,890,000 | 0.69 |
Vested | — | — | — | — |
Forfeited | (737,398) | 0.68 | — | — |
Outstanding at 31 March | 3,793,602 | 0.68 | 2,890,000 | 0.69 |
31 March | 31 March | |
2024 | 2023 | |
Number | Number | |
of shares | of shares | |
Record plc Group Bonus Scheme (interest in restricted share awards) | ||
Leslie Hill | 607,726 | 591,284 |
Steve Cullen | 46,072 | 44,896 |
Jan Witte (appointed 1 January 2024) | 652,451 | — |
Record plc Share Scheme (interest in unvested share options) | ||
Leslie Hill | 191,666 | 383,333 |
Steve Cullen | 86,666 | 173,333 |
Jan Witte (appointed 1 January 2024) | 1,530,000 | — |
Record plc LTIP Scheme (interest in unvested LTIP awards) | ||
Steve Cullen | 510,000 | 325,000 |
Jan Witte (appointed 1 January 2024) | 1,363,000 | — |
2024 | 2023 | |
Financial assets at 31 March | £’000 | £’000 |
Trade receivables | 9,149 | 10,185 |
Accrued income | 1,505 | 1,743 |
Other receivables | 935 | 685 |
Derivative financial assets | 63 | 54 |
Money market instruments | 8,264 | 4,549 |
Cash and cash equivalents | 9,221 | 9,948 |
Total financial assets | 29,137 | 27,164 |
2024 | 2023 | |||||||
Neither | More than | Neither | More than | |||||
Carrying | impaired nor | 0-3 months | 3 months | Carrying | impaired nor | 0-3 months | 3 months | |
amount | past due | past due | past due | amount | past due | past due | past due | |
£’000 | £’000 | £’000 | £’000 | £’000 | £’000 | £’000 | £’000 | |
Trade receivables | 9,149 | 8,717 | 419 | 13 | 10,185 | 9,775 | 309 | 101 |
Accrued income | 1,505 | 1,505 | — | — | 1,743 | 1,743 | — | — |
Total | 10,654 | 10,222 | 419 | 13 | 11,928 | 11,518 | 309 | 101 |
96% | 4% | —% | 97% | 2% | 1% |
2024 | 2023 | |||||||
Due or | Due | Due | Due or | Due | Due | |||
due in | between | between | due in | between | between | |||
Carrying | less than | 1 and | 3 months | Carrying | less than | 1 and | 3 months | |
amount | 1 month | 3 months | and 1 year | amount | 1 month | 3 months | and 1 year | |
£’000 | £’000 | £’000 | £’000 | £’000 | £’000 | £’000 | £’000 | |
Trade payables | 212 | 154 | — | 58 | 221 | 221 | — | — |
Accruals | 3,997 | 1,440 | 1,244 | 1,313 | 5,074 | 486 | 2,001 | 2,587 |
Derivative financial | ||||||||
liabilities | 9 | — | 9 | — | 5 | — | 5 | — |
Total | 4,218 | 1,594 | 1,253 | 1,371 | 5,300 | 707 | 2,006 | 2,587 |
2024 | 2023 | |||||
No | No | |||||
Fixed rate | interest rate | Total | Fixed rate | interest rate | Total | |
At 31 March | £’000 | £’000 | £’000 | £’000 | £’000 | £’000 |
Financial assets | ||||||
Trade receivables | — | 9,149 | 9,149 | — | 10,185 | 10,185 |
Accrued income | — | 1,505 | 1,505 | — | 1,743 | 1,743 |
Other receivables | — | 935 | 935 | — | 685 | 685 |
Derivative financial assets at fair value through profit or loss | — | 63 | 63 | — | 54 | 54 |
Money market instruments | 8,264 | — | 8,264 | 4,549 | — | 4,549 |
Cash and cash equivalents | 9,221 | — | 9,221 | 9,948 | — | 9,948 |
Total financial assets | 17,485 | 11,652 | 29,137 | 14,497 | 12,667 | 27,164 |
Financial liabilities | ||||||
Trade payables | — | (212) | (212) | — | (221) | (221) |
Accruals | — | (3,997) | (3,997) | — | (5,074) | (5,074) |
Lease liability | — | (185) | (185) | — | (979) | (979) |
Derivative financial liabilities at fair value through profit or loss | — | (9) | (9) | — | (5) | (5) |
Total financial liabilities | — | (4,403) | (4,403) | — | (6,279) | (6,279) |
2024 | 2023 | |||
Local | Value in | Local | Value in | |
currency | reporting | currency | reporting | |
value | currency | value | currency | |
£’000 | £’000 | £’000 | £’000 | |
US dollar (USD) | 28,787 | 22,841 | 24,978 | 20,869 |
Swiss franc (CHF) | 16,152 | 13,321 | 16,138 | 14,223 |
Euro (EUR) | 2,934 | 2,645 | 4,293 | 3,748 |
Australian dollar (AUD) | 6,734 | 3,592 | 1,089 | 612 |
Canadian dollar (CAD) | 296 | 177 | 1,618 | 1,014 |
Japanese yen (JPY) | 12,329 | 89 | 8,795 | 54 |
Impact on profit after tax | Impact on total equity | |||
for the year ended 31 March | as at 31 March | |||
2024 | 2023 | 2024 | 2023 | |
£’000 | £’000 | £’000 | £’000 | |
Sterling weakening by 10% against the dollar | 1,072 | 1,000 | 1,072 | 1,000 |
Sterling strengthening by 10% against the dollar | (1,072) | (1,000) | (1,072) | (1,000) |
Sterling weakening by 10% against the Swiss franc | 992 | 755 | 992 | 755 |
Sterling strengthening by 10% against the Swiss franc | (992) | (755) | (992) | (755) |
Impact on profit after tax | Impact on total equity | |||
for the year ended 31 March | as at 31 March | |||
2024 | 2023 | 2024 | 2023 | |
£’000 | £’000 | £’000 | £’000 | |
Loss of largest client | 5,057 | 3,486 | 5,057 | 3,486 |
2024 | Level 1 | Level 2 | Level 3 | |
£’000 | £’000 | £’000 | £’000 | |
Financial assets at fair value through profit or loss | ||||
Impact bonds | — | — | — | — |
Investment in funds | 3,412 | 961 | — | 2,451 |
Other investments | 1,537 | — | — | 1,537 |
Forward foreign exchange contracts held to hedge non-sterling assets | 63 | — | 63 | — |
Financial liabilities at fair value through profit or loss | ||||
Forward foreign exchange contracts held to hedge non-sterling assets | (9) | — | (9) | — |
Total | 5,003 | 961 | 54 | 3,988 |
2023 | Level 1 | Level 2 | Level 3 | |
£’000 | £’000 | £’000 | £’000 | |
Financial assets at fair value through profit or loss | ||||
Impact bonds | 770 | 770 | — | — |
Investment in funds | 2,530 | 1,077 | — | 1,453 |
Other investments | 1,601 | 1,001 | — | 600 |
Forward foreign exchange contracts held to hedge non-sterling assets | 54 | — | 54 | — |
Financial liabilities at fair value through profit or loss | ||||
Forward foreign exchange contracts held to hedge non-sterling assets | (5) | — | (5) | — |
Total | 4,950 | 2,848 | 49 | 2,053 |
2024 | 2023 | |
£’000 | £’000 | |
At start of period | 2,053 | 326 |
Additions | 1,883 | 1,742 |
Disposals | (356) | — |
Net gain or loss | 408 | (15) |
At end of period | 3,988 | 2,053 |
Financial | Assets at | Liabilities at | |||
Assets at | liabilities | fair value | fair value | ||
amortised | measured at | through | through profit | ||
cost | amortised cost | profit or loss | or loss | ||
At 31 March 2024 | Note | £’000 | £’000 | £’000 | £’000 |
Impact bonds | 14 | — | — | — | — |
Investment in funds | 14 | — | — | 3,412 | — |
Other investments | 14 | — | — | 1,537 | — |
Trade and other receivables (excludes prepayments) | 17 | 11,779 | — | — | — |
Money market instruments | 19 | 8,264 | — | — | — |
Cash and cash equivalents | 19 | 9,221 | — | — | — |
Derivative financial assets at fair value through profit or loss | 18 | — | — | 63 | — |
Trade payables | 20 | — | (212) | — | — |
Accruals | 20 | — | (3,997) | — | — |
Derivative financial liabilities at fair value through profit or loss | 18 | — | — | — | (9) |
Total | 29,264 | (4,209) | 5,012 | (9) |
Financial | Assets at | Liabilities at | |||
Assets at | liabilities | fair value | fair value | ||
amortised | measured at | through | through profit | ||
cost | amortised cost | profit or loss | or loss | ||
At 31 March 2023 | Note | £’000 | £’000 | £’000 | £’000 |
Impact bonds | 14 | — | — | 770 | — |
Investment in funds | 14 | — | — | 2,530 | — |
Other investments | 14 | — | — | 1,601 | — |
Trade and other receivables (excludes prepayments) | 17 | 12,613 | — | — | — |
Money market instruments | 19 | 4,549 | — | — | — |
Cash and cash equivalents | 19 | 9,948 | — | — | — |
Derivative financial assets at fair value through profit or loss | 18 | — | — | 54 | — |
Trade payables | 20 | — | (221) | — | — |
Accruals | 20 | — | (5,074) | — | — |
Derivative financial liabilities at fair value through profit or loss | 18 | — | — | — | (5) |
Total | 27,110 | (5,295) | 4,955 | (5) |
2024 | 2023 | ||||
Group | Company | Group | Company | ||
Note | £’000 | £’000 | £’000 | £’000 | |
Profit after tax | 9,253 | 6,810 | 11,339 | 10,615 | |
Adjustments for: | |||||
Depreciation of right-of-use assets | 12 | 278 | 244 | 375 | 338 |
Depreciation of property, plant and equipment | 13 | 213 | 29 | 285 | 17 |
Amortisation of intangible assets | 11 | 232 | — | 135 | — |
Impairment of intangibles | 1,937 | — | — | — | |
Loss on asset disposals | — | — | 11 | — | |
Share-based payments expense for the period | 1,146 | — | 916 | — | |
Non-cash movements in derivatives | (247) | — | (175) | — | |
Non-cash movements in investments | (865) | 885 | (371) | (155) | |
FX movements on cash | 287 | 13 | (147) | — | |
Leasehold modification | 48 | 48 | — | — | |
Loss from sale of subsidiary | — | 210 | — | — | |
Intercompany loan write-off | 188 | 343 | — | — | |
Other non-cash share-based payments movements | 33 | 302 | — | 751 | — |
Finance income | (394) | (9) | (181) | (1) | |
Finance expense | 33 | 27 | 55 | 43 | |
Tax expense | 7 | 3,658 | (185) | 3,259 | 5 |
Dividends received from subsidiaries | — | (9,876) | — | (10,500) | |
Changes in working capital | |||||
Decrease/(increase) in receivables | 1,316 | 1,717 | (4,490) | 1,094 | |
(Decrease)/increase in payables | (1,081) | 1,193 | 1,290 | 794 | |
Decrease/(increase) in provisions | — | — | (78) | (78) | |
Cash generated from operations | 16,304 | 1,449 | 12,974 | 2,172 | |
Corporation tax (paid)/refunded | (3,249) | 106 | (2,433) | (6) | |
Net cash inflow from operating activities | 13,055 | 1,555 | 10,541 | 2,166 |
2024 | 2023 | |
£’000 | £’000 | |
Amounts due to subsidiaries | (5,879) | (3,415) |
Dividends received from subsidiaries | 9,876 | 10,500 |
2024 | 2023 | |
£’000 | £’000 | |
Short-term employee benefits | 9,532 | 10,311 |
Post-employment benefits | 399 | 327 |
Share-based payments | 1,581 | 3,539 |
Total | 11,512 | 14,177 |
2024 | 2023 | |
£’000 | £’000 | |
Emoluments (excluding pension contribution) | 1,829 | 3,580 |
Pension contribution (including payments made in lieu of pension contributions) | 107 | 101 |
Total | 1,936 | 3,681 |
Management | |||||
Management | charge | ||||
Net AUM | Fair value | charge in | receivable | ||
Number | of funds | of investment | the year | at year end | |
of funds | $bn | £m | £m | £m | |
As at 31 March 2024 | 3 | 1.32 | 0.83 | 4.86 | 0.81 |
As at 31 March 2023 | 1 | 1.04 | — | 5.16 | 0.40 |
2024 | 2023 | |
£m | £m | |
Equity | 1.9 | 1.9 |
Retained earnings attributable to the equity holders | 27.1 | 26.4 |
Total capital | 29.0 | 28.3 |
Required regulatory capital | 8.3 | 7.1 |
Surplus capital | 20.7 | 21.2 |